Consolidated statement of cash flows
€ thousand |
Note |
2025 |
2024 |
|---|---|---|---|
Result for the period |
|
51,724 |
33,764 |
Depreciation and amortization on non-current assets |
3.2.1-3.2.4 |
14,098 |
12,192 |
Change in provisions |
4.7 |
1,054 |
3,477 |
Change in provisions from restructuring |
4.7 |
−3,642 |
3,668 |
Other non-cash expenses / income |
3.2.7 |
−447 |
−828 |
Change in inventories, trade receivables and other assets that cannot be allocated to investing or financing activities |
4.4/6.1 |
−37,014 |
−20,399 |
Change in trade payables and other liabilities that cannot be allocated to investing or financing activities |
6.4 |
14,987 |
6,259 |
Gain / loss from the disposal of non-current assets |
4.1/4.2 |
104 |
495 |
Interest expense/Interest income |
3.2.7 |
2,191 |
3,725 |
Interest paid |
3.2.7 |
−524 |
−668 |
Expenses arising from equity-based payments |
11.2 |
4,264 |
4,456 |
Expenses arising from defined benefit plans |
11.1 |
−354 |
−6,710 |
Income tax expense/income |
13 |
8,308 |
10,566 |
Income tax payments |
13 |
−7,166 |
−7,409 |
Cash flow from operating activities |
|
47,583 |
42,587 |
Proceeds from disposals of intangible assets |
4.1 |
0 |
45 |
Payments for investments in intangible assets |
4.1 |
−4,851 |
−2,767 |
Proceeds from disposals of tangible non-current assets |
4.2 |
669 |
68 |
Payments for investments in property, plant and equipment |
4.2 |
−27,596 |
−14,428 |
Proceeds from the disposal of long-term financial assets |
6.2 |
0 |
3 |
Inflow/Outflow from additions/disposals from the scope of consolidation |
1.2 |
−7,001 |
−1,172 |
Interest received |
3.2.7 |
0 |
332 |
Cash flow from investing activities |
|
−38,780 |
−17,919 |
Equity contributions from capital measures |
5.1/5.2 |
94,496 |
0 |
Transaction costs related to the issuance of shares |
5.2 |
−5,778 |
0 |
Proceeds from the issuance of bonds and borrowings |
6.5 |
244 |
0 |
Payments for the repayment of bonds and borrowings |
6.5 |
−31,065 |
−15,820 |
Repayment of lease liabilities |
4.3 |
−6,584 |
−7,446 |
Interest paid |
3.2.7 |
−1,069 |
−2,057 |
Dividends paid to shareholders of the parent |
8.3 |
−11,676 |
0 |
Cash flow from financing activities |
|
38,567 |
−25,323 |
Net increase / decrease in cash and cash equivalents |
6.3 |
47,370 |
−655 |
Effect of foreign exchange-rate changes on cash and cash equivalents |
5.4 |
2,678 |
4,526 |
Cash and cash equivalents at the beginning of the period |
6.3 |
10,186 |
6,314 |
Cash and cash equivalents at the end of the period |
|
60,233 |
10,186 |